Oil Stocks CHK WLL - What Is Their Worth?


(1) CHK stock price $16.74, NAV $32.5

CHK is my favorite oil or natural gas stock. Here is updated Net Asset Value (NAV) table from CHK July 2004 earning release:

Table CHK PV-10 per share NAV vs Natural gas price

N Gas price NAV per share

$4.50 $16.11

$5.00 $19.60

$5.50 $23.11

$6.00 $26.61

$6.50 $32.5

PE = 10 or 10% of earning yield is considered reasonable valuation for non-growing business. PV-10 Net Asset Value (NAV) is standard calculation for value of oil or natural gas reserve assuming current production cost and expenses. When N gas price = $4.5, CHK will make $1.611 per share per year true profit with current production/exploration expenses. CHK is worth $16.11 at $4.5 gas price in this case. We can imagine that as if CHK is a bank deposit account, the interest rate is 10%, if we deposit $16.11 principle there, each year we get 10% interest returns or $1.611 interest per year.

For the 1st half of 2004, natural gas price was between $5 and $7 averaging at $6.0. Natural gas price was as high as $9 in later half of 2004. CHK stock price is still below $17 recently and its reported quarterly net income severely under-estimated its true profitability.

* Margin of Safety - CHK

Wall Street analysts have been predicting significantly lower N. gas price or oil price in 2-3 years ahead. Therefore, CHK or the whole oil and gas stocks are trading as if N. gas price between $4 - $5 range or oil price between $20 - $30 range.

First of all, I disagree that oil or natural gas will go down much from here. Inflation, weak dollar, China and US strong economy justifies the current high energy price. Energy price will stay high for quite long term. Wall Street analysts are still living in past memory of low oil price in 1990's world. In fact, current oil price is still at half of price of 1970's peak if we adjust inflation from then.

Second of all, even if I am wrong and wall street analysts are right, and natural gas price crashing down to $4.5 or oil price crashing down below $30 in next 2-3 years, CHK current stock price has already factored in such low energy price (see above table).

Third, the NAV value is a moving target. Specifically for CHK, NAV is growing at 20% to 25% per year recently.

* CHK - NAV growth 20% or $3 per share per year

Neither CHK nor WLL pay dividend. They all reinvest their profit into acquiring or drilling for more oil or gas reserve. Therefore, reserve based NAV adjusted by cash or debt reflect true net asset value for the stock. Reserve based NAV increase per year reflect their true earning of business.

CHK NAV value per share has been growing at 20% - 25% per year rate or $3 per share currently. Even if energy stocks continue to trade at current low valuation to its true earnings, CHK stock price is likely to increase 20% - 25% return per year just due to its NAV increase. If Wall Street finally accept high energy price as norm in the future, then CHK can reward shareholders even more.

CHK mainly achieved this excellent operation performance by following measures:

Low cost drilling and fast organic production growth. Current quarter yearly organic production growth is 11%. This is one of highest in the industry.

Excellent acquisition track record. Over past few years, CHK has been able to dramatically increase production of acquired property in short term so that CHK's acquisitions have been accretive to current shareholders. Even though the latest acquisition is slightly dilutive in per reserve basis, it is expected to be accretive in cashflow or earning basis. Successful out-performing hedging program. CHK has been able to obtain above industry hedging prices over past years. CHK is not locked into long term contract of low prices as many do. For the current quarter CHK realized a low gas price due to past hedging so that their earning per share is flat compared to last year. CHK hedging is light in 2005 or beyond so that higher price can be expected in 2005 or beyond.

(2) WLL stock price $31, NAV $63

WLL is trading at discount even to private acquisition price and very low multiples to its cashflow. WLL also has very experienced management team with long track record in oil gas business.

WLL reported $63 per share PV-10 NAV at latest quarterly earning report. Currently WLL is trading significantly below its PV-10 NAV value. In fact, WLL is trading at big discount to its peers too. WLL is trading at $1.32 per Mcfe reserve. The current average industry acquisition price was $1.5 per Mcfe reserve over past 1.5 years.

For the 1st half of 2004 WLL generated 18% of annualized return after replacing all the reserve depletion. The recent acquisition of $44 million acquisition is accretive at $1.11 Mcfe per reserve cost. It is accretive in either reserve , cashflow or revenue basis. With more accretive deals like this, WLL NAV growth can be 20% per year or more instead.

The recent 2 quarters reported yearly organic production of only 2%, much lower than expected 5% - 10% growth. However, production growth is over-rated performance measurement in Wall Street. Most importantly, WLL did not waste any money into over-spending. WLL simply did not spend extra expected drilling capex. WLL reserve replacement drilling cost was still low. From investor point of view, even if WLL production growth is not as good as CHK, WLL NAV can still grow at 18% to 20% per year with smart accretive acquisition and low cost drilling.

(3) Conclusion

I continue to like WLL and CHK. I continue to hold WLL CHK in Blast Investor Real-time Plus model portfolio.

Article by Henry Lu of BlastInvest LLC, a premium investment newsletter publisher in Connecticut. Visit http://www.BlastInvest.com for FREE "how-to" investing assistance, web services and more.



RELATED LINKS

Accept Credit Card Payment Online

Accept credit card payment online and increase sales by 400% or more.... Find out how ...

 

Advanta Credit Cards

Apply for an Advanta credit card with 0% APR, rewards and cash back.

 

American Express Credit Card Application

Apply online for a new AMEX rewards credit card. See special offers.

 

Best Airline Miles Credit Card

Earn Frequent Airline Miles for Every Dollar Spent with No Annual Fee.

 

Best Cash Back Credit Card

Earn Up to 5% Cash Back on Every Day Purchases. Apply for Yours Today.

 

Best Reward Credit Card

Compare & Apply for the Best Reward Credit Cards with Up to 5% Cash Back Rewards and more.

 

Business Credit Card Online Application

Compare Business Credit Cards from All Major Banks. Apply Online Now

 

Chase Credit Card Application

Find Credit Card Applications from Chase & Apply Online in Seconds.

 

Citi Credit Card Application

Citibank offers credit cards that have 0% APR balance transfer options, Rewards, Cash Back, and much more

 

Credit Card Application For Bad Credit

Great card for bad credit just got better. 8.9% APR, instant decision.

 

Credit Card Balance Transfer Deal

Great Rates: Balance Transfers and Purchases. Capital One Credit Card

 

Debit Cards

Control Your Spending with a debit card. Guaranteed Approval.

 

Discover Credit Card Offer

Discover Credit Card Offers with 0% for 12 months, no fees & cash back.

 

Gas Credit Card Application

Save money at the gas pump with a new gas credit card. Apply now.

Fast Easy Payday Loan

Get the fast cash you need with an easy payday loan. Compare and apply

 

Hotel Rewards Credit Card

Earn Free Stays with a Hotel Rewards Credit Card. Apply Online Now.

 

HSBC Credit Card Application

Get 0% Intro APR, No Annual Fee, Great Service, Benefits. Apply Now.

 

Low Interest Credit Card List

Compare & Apply for Credit Cards w/ 0% Intro APR for Up to 15 Months

 

Master Card Application

Apply for MasterCard Credit Cards with 0% APR, Cash Back & No Fees.

 

No Annual Fee Credit Card

0% APR with No Annual Fee. Compare No Fee Credit Cards & Apply Online.

 

Online Car Loan Application

Loans and Refinancing for New and Used Cars. Online Approval.

 

Online Debt Consolidation Services

Consolidate your debts today - ease the strain of monthly bills.

 

Online Foreign Currency Trading

FOREX is a serious game. Play it with the pros. Start with just $50. The best trading platform available today. Start Trading and see why.

 

Online Mortgage Application

Apply online for a mortgage for your home. It's fast and easy. Great Rates!

 

Online Visa Credit Card Application

Compare & Apply for Visa Credit Cards with 0% APR and No Annual Fee.

 

Prepaid Credit Card

Get a Prepaid Credit Card with Free Direct Deposit. No Credit Check.

 

Shopping Reward Credit Card

Shopping Reward Credit Card. Fast Online Credit Card Application ... You have found the best shopping reward credit card site on the Internet!

 

Student Credit Card Application

Pay 0 Interest for 6 Months & Earn Rewards with a Student Credit Card.

 

Travel Rewards Credit Card

Compare Frequent Flyer Credit Cards Apply Now and Start Earning Miles.


MORE RESOURCES:

Rediff MoneyWiz Launches My Watch List to Track Stocks, Mutual Funds
IT News Online, India - Jul 17, 2008
Rediff MoneyWiz, the personal finance service from Rediff.com, has introduced the 'My Watch List' feature that assists users with tracking their short ...


Banking crisis a surprise most saw coming
The Age, Australia - Aug 5, 2008
And, as the FDIC site explains, it does not insure investments held in banks such as bonds, stocks, mutual funds, life insurance policies, or municipal ...


Morningstar unveils real estate and currency fund categories and ...
HedgeWeek, UK - Aug 7, 2008
... financial advisors and institutions and provides data on more than 265000 investment offerings, including stocks, mutual funds and similar vehicles ...


Easy-to-Use Solution Allows Retirement Plans to Offer Allocation ...
MarketWatch - Aug 6, 2008
Morningstar provides data on more than 270000 investment offerings, including stocks, mutual funds, and similar vehicles. The company has operations in 18 ...


Mutual funds: What's hot, what's not
Rediff, India - Jul 17, 2008
Mukesh Ambani Group's Reliance Petroleum [Get Quote] and telecom majors Bharti Airtel [Get Quote] and Reliance Communications [Get Quote] have caught fund ...


Morningstar Announces Two New Fund Categories, One Broad Asset Class
MarketWatch - Aug 5, 2008
Morningstar provides data on more than 280000 investment offerings, including stocks, mutual funds, and similar vehicles. The company has operations in 18 ...


Money Tip: ETFs stable in turbulent markets
Baxter Bulletin, AR - Jul 25, 2008
Trading in exchange-traded funds has been stable and strong despite recent troubles in financial markets. Like mutual funds, ETFs are single investments ...


Los Angeles Times

Should you buy a home now?
Los Angeles Times, CA - Aug 3, 2008
But renters can take the money they would have spent on a down payment and invest it in stocks, mutual funds or other investments (20% down on the ...


Kotak Securities launches AutoInvest
Economic Times, India - Jul 15, 2008
Under AutoInvest - Gold the investor can invest in 3-4 stocks, mutual funds and gold ETF every month. The stocks, mutual funds and gold ETF will be ...
Kotak Securities Launches AutoInvest Nationwide Business Wire India (press release)
all 17 news articles


MetLife Resources Introduces Enhanced 403(b) Product
MarketWatch - Jul 31, 2008
Morningstar provides data on more than 270000 investment offerings, including stocks, mutual funds, and similar vehicles. The company has operations in 18 ...

Stocks-Mutual-Funds - Google News

home page | article index | site map
Credit  |  Currency Trading  |  Debt Consolidation  |  Debt Relief  |  Insurance  |  Investment  |  Leasing  |  Loans  |  Mortgage and Refinance  |  Personal Finance  |  Real Estate  |  Stocks and Mutual Funds  |  Taxes

 

© Copyright 2006 - SmarteCredit.Com. All rights reserved